BETA — Our AIF application is pending. We do not yet accept real funds; all pledges are indicative and non-binding.
TM

Tevita Molilagi

Number 8 · Harbour Kauri · Super Rugby Pacific · Tonga
Rugby Sample profile

Dynamic back-rower with huge carry metres.

Model projection

Random-forest estimate of annual earnings growth, applied over the offering term.

Est. annual return
+11.1%
Proj. growth
+8.3%
Projected total payout
€56,397
Proj. multiple
1.24×
Projected payout per €10 unit
€12.37

Annualised return (IRR) of the projected yearly payouts against the unit price paid upfront. Payouts include no return of principal.

Performance & profile

Age 25
League tier 1
Minutes share 79%
Scoring rate (tries / 80') 0.25
Playmaking rate (try assists / 80') 0.10
Efficiency rating 72
Injury days (last season) 21
Contract years left 2
Social followers (k) 180

Offering

Annual earnings (est.) €400,000
Revenue share 4.0%
Term 3 years
Target raise €45,600
Unit price €10
Units available 4,560 / 4,560

Indicate interest

Beta: pledges are non-binding and no money is collected.

Sign in to pledge