TM
Tevita Molilagi
Number 8 · Harbour Kauri · Super Rugby Pacific · Tonga
Rugby Sample profile
Dynamic back-rower with huge carry metres.
Model projection
Random-forest estimate of annual earnings growth, applied over the offering term.
Est. annual return
+11.1%
Proj. growth
+8.3%
Projected total payout
€56,397
Proj. multiple
1.24×
Projected payout per €10 unit
€12.37
Annualised return (IRR) of the projected yearly payouts against the unit price paid upfront. Payouts include no return of principal.
Performance & profile
| Age | 25 |
| League tier | 1 |
| Minutes share | 79% |
| Scoring rate (tries / 80') | 0.25 |
| Playmaking rate (try assists / 80') | 0.10 |
| Efficiency rating | 72 |
| Injury days (last season) | 21 |
| Contract years left | 2 |
| Social followers (k) | 180 |
Offering
| Annual earnings (est.) | €400,000 |
| Revenue share | 4.0% |
| Term | 3 years |
| Target raise | €45,600 |
| Unit price | €10 |
| Units available | 4,560 / 4,560 |